Login

CRUSADERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCleveland Arena - 9900
Level 1: 3000 - $100 - 3,000 - 100.00%
Level 2: 2500 - $60 - 2,460 - 98.39%
Level 3: 2000 - $35 - 1,614 - 80.68%
Level 4: 1900 - $25 - 1,899 - 99.96%
Luxury : 500 - $200 - 465 - 93.02%
Total Capacity :9900
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,438 - 95.33%
Average Income per Game$837,918
Year to Date Revenue$9,217,097
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$836,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$206,880
Farm Year To Date Expenses$0
Pro Salary Cap To Date$206,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,975,455
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,780
Pro Estimated Expenses$626,180
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$626,180
Current Bank Account$19,010,217
Projected Bank Account$44,359,492

Pro Players Salaries

Gerry Cheevers $200,000 (5)
Paul Shmyr $50,000 (5)
Bob Whitlock $40,000 (5)
Bob Liddington $33,000 (5)
Bob Whidden $32,500 (4)
Gary Kurt $27,000 (3)
Dick McGlynn $27,000 (3)
Ted Scharf $27,000 (3)
Ted Hodgson $25,000 (1)
Gary Jarrett $25,000 (1)
Jim Wiste $25,000 (1)
Gerry Pinder $25,000 (2)
Paul Andrea $25,000 (1)
Joe Hardy $25,000 (1)
Grant Erickson $25,000 (1)
Skip Krake $25,000 (1)
Doug Brindley $25,000 (3)
John Hanna $25,000 (1)
Wayne Muloin $25,000 (1)
Ralph Hopiavouri $25,000 (3)
Jim McMasters $25,000 (3)
Mike McMahon $25,000 (1)
Jim Benzelock $25,000 (1)
Ron Buchanan $25,000 (1)
Total Pro Players24
Salary Commitment
Year 1 : $836,500
Year 2 : $544,000
Year 3 : $524,000
Year 4 : $373,000
Salary Average Commitment
Year 1 : $845,875
Year 2 : $545,875
Year 3 : $520,875
Year 4 : $364,875
Salary Cap with 1 Way Contract
Year 1 : $836,500
Year 2 : $536,500
Year 3 : $511,500
Year 4 : $355,500

Farm Players Salaries

Bob Dillabough $2,500 (1)
Total Farm Players1
Salary Commitment
Year 1 : $2,500
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $2,500
Year 2 : $0
Year 3 : $0
Year 4 : $0

GOLDEN BLADES



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden - 18006
Level 1: 6000 - $100 - 3,260 - 54.33%
Level 2: 5000 - $60 - 2,566 - 51.31%
Level 3: 2000 - $35 - 1,636 - 81.79%
Level 4: 4000 - $25 - 2,068 - 51.69%
Luxury : 1006 - $200 - 468 - 46.55%
Total Capacity :18006
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,997 - 55.52%
Average Income per Game$887,285
Year to Date Revenue$9,760,134
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$1,204,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$253,445
Farm Year To Date Expenses$0
Pro Salary Cap To Date$253,445
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,505,832
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$6,880
Pro Estimated Expenses$901,280
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$901,280
Current Bank Account$19,506,689
Projected Bank Account$46,111,241

Pro Players Salaries

Derek Sanderson $300,000 (5)
Bernie Parent $140,000 (5)
John McKenzie $100,000 (3)
Ron Plumb $60,000 (3)
Andre Lacroix $55,000 (5)
Ron Ward $47,000 (5)
Ken Block $44,000 (5)
Brian Bradley $33,000 (5)
Murray Myers $25,000 (1)
Irv Spencer $25,000 (1)
Danny Lawson $25,000 (1)
Bryan Campbell $25,000 (1)
Don Herriman $25,000 (1)
Don Burgess $25,000 (1)
Don ODonoghue $25,000 (3)
Rychard Campeau $25,000 (3)
Sam Gellard $25,000 (3)
John Migneault $25,000 (3)
Camille LaPierre $25,000 (3)
Denis Meloche $25,000 (3)
Dave Hutchison $25,000 (3)
Claude St. Sauveur $25,000 (3)
Larry Mavety $25,000 (1)
Robert Brown $25,000 (3)
Tom Cottringer $25,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $1,204,000
Year 2 : $909,000
Year 3 : $914,000
Year 4 : $534,000
Salary Average Commitment
Year 1 : $1,134,000
Year 2 : $934,000
Year 3 : $934,000
Year 4 : $549,000
Salary Cap with 1 Way Contract
Year 1 : $1,204,000
Year 2 : $1,004,000
Year 3 : $1,004,000
Year 4 : $619,000

Farm Players Salaries

Jerry Trooien $2,600 (4)
Ed Hatoum $2,600 (5)
Michel Rouleau $2,500 (1)
Nick Polano $2,500 (1)
John Gravel $2,500 (1)
John Bennett $2,500 (3)
Michel Boudreau $2,500 (3)
Jim Cardiff $2,500 (1)
Total Farm Players8
Salary Commitment
Year 1 : $20,200
Year 2 : $10,200
Year 3 : $10,200
Year 4 : $5,200
Salary Average Commitment
Year 1 : $20,200
Year 2 : $10,200
Year 3 : $10,200
Year 4 : $5,200

NORDIQUES



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée de Québec - 10034
Level 1: 3000 - $100 - 2,995 - 99.83%
Level 2: 2500 - $60 - 2,416 - 96.64%
Level 3: 2000 - $35 - 1,631 - 81.53%
Level 4: 2000 - $25 - 1,973 - 98.66%
Luxury : 534 - $200 - 465 - 86.99%
Total Capacity :10034
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,479 - 94.47%
Average Income per Game$836,886
Year to Date Revenue$9,205,741
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$755,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$177,226
Farm Year To Date Expenses$0
Pro Salary Cap To Date$177,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,943,452
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,314
Pro Estimated Expenses$565,134
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$565,134
Current Bank Account$19,028,515
Projected Bank Account$44,406,833

Pro Players Salaries

J.C. Tremblay $120,000 (5)
Gordie Howe $82,000 (5)
Bob Sicinski $50,000 (5)
Richard Brodeur $35,000 (3)
Michel Parizeau $35,000 (1)
Brian Morenz $33,000 (3)
Michel Archambault $25,000 (3)
Andre Gaudette $25,000 (1)
Alain Caron $25,000 (1)
Bobby Guindon $25,000 (3)
Rene LeClerc $25,000 (1)
Jean Payette $25,000 (1)
Francois Lacombe $25,000 (2)
Yves Bergeron $25,000 (3)
Serge Aubry $25,000 (1)
Pierre Roy $25,000 (3)
Pierre Guite $25,000 (3)
Jim Blain $25,000 (1)
Ken Desjardine $25,000 (1)
Guy Dufour $25,000 (1)
Allan Globensky $25,000 (3)
Ray Clearwater $25,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $755,000
Year 2 : $495,000
Year 3 : $470,000
Year 4 : $252,000
Salary Average Commitment
Year 1 : $755,000
Year 2 : $495,000
Year 3 : $470,000
Year 4 : $252,000
Salary Cap with 1 Way Contract
Year 1 : $755,000
Year 2 : $495,000
Year 3 : $470,000
Year 4 : $252,000

Farm Players Salaries

Claude Chartre $3,300 (3)
Jacques Lemelin $2,500 (3)
Mike McNamara $2,500 (3)
Norm Descoteaux $2,500 (2)
Punch Cartier $2,500 (3)
Paul Larose $2,500 (3)
Michel Harvey $2,500 (1)
Rejean Giroux $2,500 (3)
Total Farm Players8
Salary Commitment
Year 1 : $20,800
Year 2 : $18,300
Year 3 : $15,800
Year 4 : $0
Salary Average Commitment
Year 1 : $20,800
Year 2 : $18,300
Year 3 : $15,800
Year 4 : $0

TOROS



Arena Capacity - Ticket Price
Attendance - %

Arena NameVarsity Arena - 4900
Level 1: 2000 - $100 - 2,000 - 100.00%
Level 2: 1000 - $60 - 1,000 - 100.00%
Level 3: 800 - $35 - 800 - 100.00%
Level 4: 875 - $25 - 875 - 100.00%
Luxury : 225 - $200 - 225 - 100.00%
Total Capacity :4900
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %4,900 - 100.00%
Average Income per Game$461,337
Year to Date Revenue$5,074,707
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$720,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$174,612
Farm Year To Date Expenses$0
Pro Salary Cap To Date$174,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,301,447
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,117
Pro Estimated Expenses$539,327
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$539,327
Current Bank Account$14,900,095
Projected Bank Account$28,662,215

Pro Players Salaries

Wayne Carleton $150,000 (5)
Gene Peacosh $55,000 (5)
Reg Fleming $36,000 (5)
Mike Laughton $36,000 (3)
Gilles Gratton $35,000 (3)
Kent Douglas $29,000 (2)
Les Binkley $27,500 (1)
Brian Perry $27,000 (3)
Rick Sentes $25,000 (1)
Gavin Kirk $25,000 (3)
Guy Trottier $25,000 (1)
Bob Leduc $25,000 (1)
Tom Martin $25,000 (1)
Brian Gibbons $25,000 (1)
Frank Blum $25,000 (3)
Rick Cunningham $25,000 (3)
Ron Climie $25,000 (3)
Brian Conacher $25,000 (1)
Tom Simpson $25,000 (3)
Mike Amodeo $25,000 (3)
Ken Stephanson $25,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $720,500
Year 2 : $518,000
Year 3 : $489,000
Year 4 : $241,000
Salary Average Commitment
Year 1 : $720,500
Year 2 : $518,000
Year 3 : $489,000
Year 4 : $241,000
Salary Cap with 1 Way Contract
Year 1 : $720,500
Year 2 : $518,000
Year 3 : $489,000
Year 4 : $241,000

Farm Players Salaries

Butch Barber $2,700 (2)
Jarda Krupicka $2,600 (1)
Mike Boland $2,600 (5)
Wayne Mosdell $2,600 (1)
Merv Haney $2,500 (3)
John Donnelly $2,500 (2)
Chris Meloff $2,500 (3)
Steve Warr $2,500 (3)
Jack Gibson $2,500 (2)
Steve King $2,500 (2)
Bob Charlebois $2,500 (1)
Total Farm Players11
Salary Commitment
Year 1 : $28,000
Year 2 : $20,300
Year 3 : $10,100
Year 4 : $2,600
Salary Average Commitment
Year 1 : $28,000
Year 2 : $20,300
Year 3 : $10,100
Year 4 : $2,600

WHALERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Arena - 4666
Level 1: 1900 - $100 - 1,900 - 100.00%
Level 2: 900 - $60 - 900 - 100.00%
Level 3: 800 - $35 - 800 - 100.00%
Level 4: 850 - $25 - 850 - 100.00%
Luxury : 216 - $200 - 216 - 100.00%
Total Capacity :4666
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %4,666 - 100.00%
Average Income per Game$437,385
Year to Date Revenue$4,811,235
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$794,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$197,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$197,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,558,935
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,537
Pro Estimated Expenses$594,347
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$594,347
Current Bank Account$14,613,847
Projected Bank Account$27,578,435

Pro Players Salaries

Rick Ley $78,000 (2)
Ted Green $60,000 (3)
Tom Webster $50,000 (3)
Tim Sheehy $45,000 (2)
Paul Hurley $42,000 (5)
Bill Speer $36,000 (5)
Larry Pleau $30,000 (3)
George Gardner $28,000 (2)
Mike Byers $25,000 (1)
Kevin Ahearn $25,000 (2)
Terry Caffery $25,000 (3)
Ric Jordan $25,000 (3)
Guy Smith $25,000 (3)
Jim Dorey $25,000 (1)
John French $25,000 (3)
Al Smith $25,000 (1)
Brit Selby $25,000 (1)
Dick Sarrazin $25,000 (1)
John Danby $25,000 (2)
Ron Walters $25,000 (2)
Tommy Williams $25,000 (1)
Bruce Landon $25,000 (3)
Tommy Earl $25,000 (1)
John Cunniff $25,000 (1)
Brad Selwood $25,000 (2)
Total Pro Players25
Salary Commitment
Year 1 : $794,000
Year 2 : $604,000
Year 3 : $363,000
Year 4 : $78,000
Salary Average Commitment
Year 1 : $804,000
Year 2 : $604,000
Year 3 : $353,000
Year 4 : $78,000
Salary Cap with 1 Way Contract
Year 1 : $794,000
Year 2 : $594,000
Year 3 : $343,000
Year 4 : $78,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

AEROS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSam Houston Coliseum - 9200
Level 1: 3000 - $100 - 3,000 - 100.00%
Level 2: 2500 - $60 - 2,454 - 98.14%
Level 3: 1200 - $35 - 1,200 - 100.00%
Level 4: 2000 - $25 - 1,949 - 97.47%
Luxury : 500 - $200 - 469 - 93.73%
Total Capacity :9200
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,072 - 98.60%
Average Income per Game$821,179
Year to Date Revenue$9,032,970
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$871,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$215,004
Farm Year To Date Expenses$0
Pro Salary Cap To Date$215,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,456,552
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,977
Pro Estimated Expenses$651,987
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$651,987
Current Bank Account$18,817,966
Projected Bank Account$43,622,531

Pro Players Salaries

Larry Lund $150,000 (1)
Frank Hughes $100,000 (3)
Norm Ferguson $52,000 (5)
Jan Popiel $33,000 (5)
Jack Stanfield $33,000 (1)
Gordon Tumilson $27,000 (2)
Pierre Henry $26,000 (1)
Brian McDonald $25,000 (1)
Gord Labossiere $25,000 (1)
Ted Taylor $25,000 (1)
Murray Hall $25,000 (1)
Poul Popiel $25,000 (1)
Don Grierson $25,000 (1)
Duke Harris $25,000 (1)
Don McLeod $25,000 (1)
Ed Hoekstra $25,000 (1)
Larry Hale $25,000 (1)
Wayne Rutledge $25,000 (1)
Dunc McCallum $25,000 (1)
John Schella $25,000 (1)
Brian Smith $25,000 (1)
Ray LaRose $25,000 (1)
Gordon Kannegiesser $25,000 (1)
Bill Prentice $25,000 (3)
Keke Mortson $25,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $871,000
Year 2 : $237,000
Year 3 : $210,000
Year 4 : $85,000
Salary Average Commitment
Year 1 : $871,000
Year 2 : $237,000
Year 3 : $210,000
Year 4 : $85,000
Salary Cap with 1 Way Contract
Year 1 : $871,000
Year 2 : $237,000
Year 3 : $210,000
Year 4 : $85,000

Farm Players Salaries

Dan Lodboa $2,900 (3)
Craig Reichmuth $2,600 (1)
Total Farm Players2
Salary Commitment
Year 1 : $5,500
Year 2 : $2,900
Year 3 : $2,900
Year 4 : $0
Salary Average Commitment
Year 1 : $5,500
Year 2 : $2,900
Year 3 : $2,900
Year 4 : $0

FIGHTING SAINTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Paul Civic Center - 16000
Level 1: 5000 - $100 - 3,218 - 64.35%
Level 2: 4000 - $60 - 2,513 - 62.83%
Level 3: 3000 - $35 - 1,631 - 54.38%
Level 4: 3500 - $25 - 2,029 - 57.96%
Luxury : 500 - $200 - 466 - 93.20%
Total Capacity :16000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %9,857 - 61.60%
Average Income per Game$875,619
Year to Date Revenue$8,756,194
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$731,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$162,839
Farm Year To Date Expenses$0
Pro Salary Cap To Date$162,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,019,821
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$4,177
Pro Estimated Expenses$547,187
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$547,187
Current Bank Account$18,593,355
Projected Bank Account$46,065,989

Pro Players Salaries

Wayne Connelly $60,000 (5)
Wayne Rivers $52,000 (5)
Wally Olds $41,000 (5)
Pierre Viau $33,000 (2)
Jean Gauthier $33,000 (4)
Jean-Guy Gendron $33,000 (5)
Frank Golembrosky $27,000 (3)
Michel Plante $26,000 (1)
Brian Glenwright $26,000 (1)
Jack McCartan $25,000 (1)
Bob MacMillan $25,000 (3)
Ted Hampson $25,000 (1)
Bill Klatt $25,000 (1)
Keith Christiansen $25,000 (1)
George Morrison $25,000 (2)
John Arbour $25,000 (1)
Terry Ball $25,000 (1)
Mike Antonovich $25,000 (3)
Mike Curran $25,000 (1)
Jim Johnson $25,000 (1)
Frank Sanders $25,000 (3)
George Konik $25,000 (1)
Blaine Rydman $25,000 (3)
Carl Wetzel $25,000 (1)
Bill Horton $25,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $731,000
Year 2 : $404,000
Year 3 : $346,000
Year 4 : $219,000
Salary Average Commitment
Year 1 : $731,000
Year 2 : $404,000
Year 3 : $346,000
Year 4 : $219,000
Salary Cap with 1 Way Contract
Year 1 : $731,000
Year 2 : $404,000
Year 3 : $346,000
Year 4 : $219,000

Farm Players Salaries

Craig Falkman $2,500 (1)
Dick Paradise $2,500 (1)
Terry Ryan $2,500 (3)
Mel Pearson $2,500 (1)
Len Lilyholm $2,500 (1)
Total Farm Players5
Salary Commitment
Year 1 : $12,500
Year 2 : $2,500
Year 3 : $2,500
Year 4 : $0
Salary Average Commitment
Year 1 : $12,500
Year 2 : $2,500
Year 3 : $2,500
Year 4 : $0

JETS



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena - 10100
Level 1: 3000 - $100 - 3,000 - 100.00%
Level 2: 2500 - $60 - 2,462 - 98.49%
Level 3: 2000 - $35 - 1,684 - 84.18%
Level 4: 2000 - $25 - 1,978 - 98.90%
Luxury : 600 - $200 - 483 - 80.44%
Total Capacity :10100
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,606 - 95.11%
Average Income per Game$848,423
Year to Date Revenue$9,332,654
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$984,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$245,088
Farm Year To Date Expenses$0
Pro Salary Cap To Date$245,088
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,301,116
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$5,623
Pro Estimated Expenses$736,613
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$736,613
Current Bank Account$19,087,566
Projected Bank Account$44,652,069

Pro Players Salaries

Bobby Hull $250,000 (5)
Ernie Wakely $80,000 (1)
Christian Bordeleau $65,000 (4)
Bobby Sheehan $44,000 (5)
Dick Proceviat $41,000 (5)
Jimmy McLeod $29,000 (1)
Bob Woytowich $25,000 (1)
Dunc Rousseau $25,000 (1)
Norm Beaudin $25,000 (1)
Joe Daley $25,000 (1)
Larry Hornung $25,000 (1)
Dan Johnson $25,000 (1)
Ab McDonald $25,000 (1)
Milt Black $25,000 (3)
Wally Boyer $25,000 (1)
Cal Swenson $25,000 (2)
Brian Cadle $25,000 (2)
Jean-Guy Gratton $25,000 (3)
Joe Zanussi $25,000 (1)
John Shmyr $25,000 (1)
Garth Rizzuto $25,000 (1)
Steve Cuddie $25,000 (3)
Bob Ash $25,000 (1)
Duke Asmundson $25,000 (1)
Bill Sutherland $25,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $984,000
Year 2 : $525,000
Year 3 : $475,000
Year 4 : $400,000
Salary Average Commitment
Year 1 : $984,000
Year 2 : $525,000
Year 3 : $475,000
Year 4 : $400,000
Salary Cap with 1 Way Contract
Year 1 : $984,000
Year 2 : $525,000
Year 3 : $475,000
Year 4 : $400,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0

OILERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Gardens - 5200
Level 1: 1500 - $100 - 1,500 - 100.00%
Level 2: 1250 - $60 - 1,250 - 100.00%
Level 3: 1250 - $35 - 1,250 - 100.00%
Level 4: 1000 - $25 - 1,000 - 100.00%
Luxury : 200 - $200 - 200 - 100.00%
Total Capacity :5200
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %5,200 - 100.00%
Average Income per Game$433,875
Year to Date Revenue$4,772,625
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$657,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$197,018
Farm Year To Date Expenses$0
Pro Salary Cap To Date$197,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,450,125
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$3,754
Pro Estimated Expenses$491,774
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$491,774
Current Bank Account$14,575,607
Projected Bank Account$27,533,958

Pro Players Salaries

Al Hamilton $80,000 (5)
Jim Harrison $60,000 (4)
Danny Sullivan $54,000 (5)
Rosaire Paiement $52,000 (5)
Hal Willis $36,000 (5)
Jack Norris $25,000 (1)
Val Fonteyne $25,000 (1)
Rich Pumple $25,000 (2)
Ross Perkins $25,000 (1)
Rusty Patenaude $25,000 (3)
Bob Wall $25,000 (1)
Bill Hicke $25,000 (1)
Eddie Joyal $25,000 (1)
Brian Carlin $25,000 (3)
Doug Barrie $25,000 (1)
Ken Baird $25,000 (3)
Bob Falkenberg $25,000 (1)
Steve Carlyle $25,000 (3)
Roger Cote $25,000 (1)
Mike Hyndman $25,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $657,000
Year 2 : $407,000
Year 3 : $382,000
Year 4 : $282,000
Salary Average Commitment
Year 1 : $657,000
Year 2 : $407,000
Year 3 : $382,000
Year 4 : $282,000
Salary Cap with 1 Way Contract
Year 1 : $657,000
Year 2 : $407,000
Year 3 : $382,000
Year 4 : $282,000

Farm Players Salaries

Pete Donnelly $4,600 (5)
Ken Brown $2,500 (2)
John Fisher $2,500 (1)
Bernie Blanchette $2,500 (1)
Bob McAneeley $2,500 (3)
Dennis Kassian $2,500 (1)
Ron Anderson $2,500 (1)
Total Farm Players7
Salary Commitment
Year 1 : $19,600
Year 2 : $9,600
Year 3 : $7,100
Year 4 : $4,600
Salary Average Commitment
Year 1 : $19,600
Year 2 : $9,600
Year 3 : $7,100
Year 4 : $4,600

SHARKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameL.A. Sports Arena - 14546
Level 1: 5000 - $100 - 3,254 - 65.09%
Level 2: 4000 - $60 - 2,411 - 60.27%
Level 3: 2000 - $35 - 1,615 - 80.75%
Level 4: 3000 - $25 - 2,096 - 69.87%
Luxury : 546 - $200 - 477 - 87.35%
Total Capacity :14546
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %9,853 - 67.74%
Average Income per Game$876,692
Year to Date Revenue$9,643,607
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$664,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$139,260
Farm Year To Date Expenses$0
Pro Salary Cap To Date$139,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,177,438
Farm Estimated Season Revenue$0
Pro Remaining Season Days131
Pro Expenses Per Days$3,794
Pro Estimated Expenses$497,014
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$497,014
Current Bank Account$19,504,347
Projected Bank Account$46,184,771

Pro Players Salaries

Ian Wilkie $48,000 (5)
Rick Morris $33,000 (5)
Bob Winograd $33,000 (5)
Bill Young $25,000 (1)
JP LeBlanc $25,000 (1)
Bart Crashley $25,000 (1)
Joe Szura $25,000 (1)
Alton White $25,000 (1)
Tom Serviss $25,000 (2)
Gerry Odrowski $25,000 (1)
Tom Gilmore $25,000 (2)
Earl Heiskala $25,000 (1)
Jim Niekamp $25,000 (1)
Ted McCaskill $25,000 (1)
Ralph MacSweyn $25,000 (1)
Russ Gillow $25,000 (1)
Jim Watson $25,000 (1)
Steve Sutherland $25,000 (1)
Fred Speck $25,000 (1)
Bernie MacNeil $25,000 (3)
Bob Jones $25,000 (1)
Howie Heggedal $25,000 (3)
Jerry Zrymiak $25,000 (2)
Bob Perreault $25,000 (1)
Gary Veneruzzo $25,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $664,000
Year 2 : $239,000
Year 3 : $164,000
Year 4 : $114,000
Salary Average Commitment
Year 1 : $664,000
Year 2 : $239,000
Year 3 : $164,000
Year 4 : $114,000
Salary Cap with 1 Way Contract
Year 1 : $664,000
Year 2 : $239,000
Year 3 : $164,000
Year 4 : $114,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $0
Year 2 : $0
Year 3 : $0
Year 4 : $0