• Vintage Hockey League
  • Day 74Game 424
    RED WINGS3
    ADMIRALS2
    Boxscore 0 Likes
  • Day 76Game 435
    RED WINGS0
    SHARKS0
    Preview 0 Likes
  • Day 77Game 437
    RED WINGS0
    JETS0
    Preview 0 Likes
  • Day 82Game 467
    RED WINGS
    BRUINS
    Preview 0 Likes
  • Day 74Game 424
    Adirondack RED WINGS2
    Toledo WALLEYE5
    Boxscore 0 Likes
  • Day 76Game 435
    Adirondack RED WINGS0
    Seattle KRAKEN0
    Preview 0 Likes
  • Day 77Game 437
    Adirondack RED WINGS0
    Manitoba MOOSE0
    Preview 0 Likes
  • Day 79Game 453
    Utica DEVILS0
    Adirondack RED WINGS0
    Preview 0 Likes
  • Day 82Game 467
    Adirondack RED WINGS
    Oshawa GENERALS
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2014/14
Kevin Stevens
 
LW
 
 
 
39 $9,177,000 UFA - - - - - - - -
Marty Turco
 
 
 
 
G
29 $5,871,000 $5,871,000 UFA - - - - - - -
Owen Nolan
 
LW
RW
 
 
32 $4,992,000 UFA - - - - - - - -
Miikka Kiprusoff
 
 
 
 
G
28 $4,873,000 $7,440,000 $7,440,000 $7,440,000 $7,440,000 UFA - - - -
Hal Gill
 
 
 
D
 
29 $3,056,000 $3,056,000 $3,056,000 UFA - - - - - -
Pavel Kubina
 
 
 
D
 
27 $2,774,000 $2,774,000 $2,774,000 UFA - - - - - -
Kimmo Timonen
 
 
 
D
 
29 $1,976,000 UFA - - - - - - - -
Dan McGillis
 
 
 
D
 
31 $1,948,000 $1,948,000 $1,948,000 UFA - - - - - -
Dan Cleary
 
LW
RW
 
 
26 $1,726,000 UFA - - - - - - - -
Steve Sullivan
C
 
 
 
 
30 $1,695,000 UFA - - - - - - - -
Jay More
 
 
 
D
 
35 $1,652,000 UFA - - - - - - - -
Alexei Morozov
 
 
RW
 
 
27 $1,614,000 UFA - - - - - - - -
Mats Lindgren
C
LW
 
 
 
30 $1,614,000 UFA - - - - - - - -
PJ Axelsson
 
LW
 
 
 
29 $1,529,000 $1,529,000 UFA - - - - - - -
Wade Belak
 
LW
RW
 
 
28 $1,426,000 $1,426,000 UFA - - - - - - -
Marek Zidlicky
 
 
 
D
 
27 $1,384,000 $1,384,000 $1,384,000 $1,384,000 UFA - - - - -
Tony Virta
C
 
RW
 
 
32 $1,345,000 $1,345,000 UFA - - - - - - -
Denis Gauthier
 
 
 
D
 
27 $1,079,000 $1,079,000 UFA - - - - - - -
Mathieu Chouinard
 
 
 
 
G
24 $1,050,000 $1,050,000 UFA - - - - - - -
Martin Lapointe
 
 
RW
 
 
31 $1,012,000 UFA - - - - - - - -
Sandy Moger
C
 
RW
 
 
35 $1,000,000 $1,000,000 UFA - - - - - - -
Pascal Dupuis
 
LW
RW
 
 
25 $924,000 UFA - - - - - - - -
Mark Streit
 
 
 
D
 
27 $650,000 $650,000 $650,000 UFA - - - - - -
Bonus $1,614,000 - - - - - - - - -
PRO TOTALS $55,981,000 $30,552,000 $17,252,000 $8,824,000 $7,440,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2014/14
Jaroslav Spacek
 
 
 
D
 
30 $1,695,000 UFA - - - - - - - -
Alexander Semak
C
 
 
 
 
38 $1,614,000 UFA - - - - - - - -
Craig Johnson
 
LW
 
 
 
32 $1,614,000 UFA - - - - - - - -
Ken Hodge Jr.
C
 
RW
 
 
38 $1,526,000 UFA - - - - - - - -
Vladimir Chebaturkin
 
 
 
D
 
28 $1,401,000 $1,401,000 UFA - - - - - - -
Philippe Bozon
C
LW
RW
 
 
38 $1,291,000 UFA - - - - - - - -
Chris Clark
 
 
RW
 
 
28 $1,147,000 $1,147,000 UFA - - - - - - -
Ethan Moreau
 
LW
 
 
 
29 $1,021,000 UFA - - - - - - - -
Steve Rucchin
C
 
 
 
 
33 $990,000 UFA - - - - - - - -
Yannick Tremblay
 
 
 
D
 
28 $964,000 UFA - - - - - - - -
Andrei Skopintsev
 
 
 
D
 
33 $949,000 UFA - - - - - - - -
Dany Sabourin
 
 
 
 
G
24 $900,000 $900,000 $900,000 UFA - - - - - -
Ross Lupaschuk
 
 
 
D
 
24 $867,000 $867,000 $867,000 UFA - - - - - -
George Parros
 
 
RW
 
 
25 $843,000 $843,000 $843,000 $843,000 UFA - - - - -
Jeff Cowan
 
LW
 
 
 
28 $840,000 UFA - - - - - - - -
Keith Aucoin
C
 
 
 
 
26 $840,000 UFA - - - - - - - -
Rem Murray
 
LW
 
 
 
32 $840,000 UFA - - - - - - - -
Alexander Karpovtsev
 
 
 
D
 
34 $779,000 UFA - - - - - - - -
Alexander Kharitonov
 
LW
RW
 
 
28 $767,000 UFA - - - - - - - -
Alexei Kaigorodov
C
 
 
 
 
21 $650,000 $650,000 $650,000 UFA - - - - - -
Paul Bissonette
 
LW
 
 
 
19 $650,000 $650,000 $650,000 UFA - - - - - -
Hannu Toivonen
 
 
 
 
G
20 $550,000 $550,000 UFA - - - - - - -
Joel Perrault
C
 
 
 
 
21 $550,000 $550,000 UFA - - - - - - -
Jonathan Ferland
 
 
RW
 
 
21 $550,000 $550,000 UFA - - - - - - -
Jordin Tootoo
 
 
RW
 
 
21 $550,000 $550,000 UFA - - - - - - -
Matt Ellison
 
 
RW
 
 
20 $550,000 $550,000 UFA - - - - - - -
Ville Koistinen
 
 
 
D
 
22 $550,000 $550,000 UFA - - - - - - -
Brent Krahn
 
 
 
 
G
22 $550,000 UFA - - - - - - - -
Craig Weller
 
 
RW
 
 
23 $550,000 UFA - - - - - - - -
Krys Kolanos
C
 
 
 
 
23 $550,000 UFA - - - - - - - -
Matthew Spiller
 
 
 
D
 
21 $550,000 UFA - - - - - - - -
Roman Tvrdon
C
 
RW
 
 
23 $550,000 UFA - - - - - - - -
FARM TOTALS $28,238,000 $9,758,000 $3,910,000 $843,000 $0 $0 $0 $0 $0 $0
SALARY CAP TOTALS $2,823,800 $975,800 $391,000 $84,300 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2014/14
Larry Robinson 53 $750,000 $750,000 $750,000 - - - - - - -
COACHING TOTALS $750,000 $750,000 $750,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 15 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7023 94,028  6,269  89% $150  $14,104,200
Level 2: 5017 73,055  4,870  97% $100  $7,305,500
Level 3: 3010 41,683  2,779  92% $50  $2,084,150
Level 4: 4013 59,208  3,947  98% $20  $1,184,160
Level 5: 1003 14,773  985  98% $600  $8,863,800
Total Attendance: 282,747  18,850 94% - $40,250,172

Balance Sheet

Income
Home Games Left 26
Average Attendance - % 18,850 (94%)
Average Income per Game $2,683,345
Year to Date Revenue $ 40,250,172
Estimated Revenue $69,766,965
End Year Estimated Revenue $110,017,137
  Expense
Days Remaining 0
Pro Expenses Per Days $316,277
Pro Year To Date Expenses $0
Farm Expenses Per Days $15,042
Farm Year To Date Expenses $0
Pro Payroll $55,981,000
Farm Payroll $2,823,800
Actual Salary Cap Deduction - SUBTRACT THIS TOTAL FROM SALARY CAP $58,804,800

Bank Account
Current Funds $256,053,715
Projected Revenue + $110,017,137
Projected Expenses - $58,804,800
Projected Bank Account $307,266,052
 
Salary Cap
Salary Cap $71,000,000
Total Pro Payroll $55,981,000
Refer to Actual Salary Cap Deduction Listed Above. --- Total is INCORRECT --- $15,019,000