Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2024/24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Stastny |
C LW |
30 | $7,956,000 | $7,956,000 | $7,956,000 | $7,956,000 | UFA | - | - | - | - | - |
| John Carlson |
D |
25 | $7,544,000 | $7,544,000 | $7,544,000 | $7,544,000 | UFA | - | - | - | - | - |
| Jordan Eberle |
RW |
25 | $5,900,000 | UFA | - | - | - | - | - | - | - | - |
| Milan Lucic |
LW |
27 | $5,778,000 | $5,778,000 | UFA | - | - | - | - | - | - | - |
| P.K. Subban |
D |
26 | $5,460,000 | $5,460,000 | $5,460,000 | $5,460,000 | UFA | - | - | - | - | - |
| David Perron |
LW RW |
27 | $4,689,000 | $4,689,000 | UFA | - | - | - | - | - | - | - |
| Mike Richards |
C LW |
30 | $4,651,000 | $4,651,000 | $4,651,000 | $4,651,000 | UFA | - | - | - | - | - |
| Milan Michalek |
LW RW |
31 | $4,554,000 | $4,554,000 | UFA | - | - | - | - | - | - | - |
| Luca Sbisa |
D |
25 | $4,350,000 | UFA | - | - | - | - | - | - | - | - |
| Cam Atkinson |
LW RW |
26 | $3,761,000 | $3,761,000 | $3,761,000 | $3,761,000 | UFA | - | - | - | - | - |
| Scott Darling |
G |
27 | $2,551,000 | $2,551,000 | UFA | - | - | - | - | - | - | - |
| Carl Hagelin |
LW |
27 | $2,047,625 | $2,047,625 | $2,047,625 | $2,047,625 | UFA | - | - | - | - | - |
| Richard Bachman |
G |
28 | $1,300,000 | $1,300,000 | UFA | - | - | - | - | - | - | - |
| Seth Jones |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Bryan Rust |
LW RW |
23 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Joni Pitkanen |
D |
32 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| Francois Beauchemin |
D |
35 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Tom Wilson |
RW |
21 | $650,000 | $3,302,000 | $3,302,000 | $3,302,000 | $3,302,000 | UFA | - | - | - | - |
| Tomas Zizka |
D |
35 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Tyson Barrie |
D |
24 | $650,000 | $3,371,000 | $3,371,000 | $3,371,000 | $3,371,000 | UFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $65,091,625 | $58,914,625 | $38,742,625 | $38,092,625 | $6,673,000 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2024/24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Max Sauve |
C |
25 | $1,353,000 | $1,353,000 | $1,353,000 | $1,353,000 | UFA | - | - | - | - | - |
| Tom Pyatt |
C |
28 | $1,353,000 | UFA | - | - | - | - | - | - | - | - |
| Paul Bissonnette |
LW RW |
30 | $1,230,000 | UFA | - | - | - | - | - | - | - | - |
| Derek Grant |
C |
25 | $1,075,000 | UFA | - | - | - | - | - | - | - | - |
| Joni Ortio |
G |
24 | $1,015,625 | RFA | - | - | - | - | - | - | - | - |
| Adam Mair |
C RW |
36 | $673,000 | UFA | - | - | - | - | - | - | - | - |
| Dylan Larkin |
C |
19 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Jonathon Blum |
D |
26 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Joonas Korpisalo |
G |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Kyle Chipchura |
C LW RW |
29 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Nic Petan |
C |
20 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Taylor Leier |
LW |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Xavier Ouellet |
D |
22 | $650,000 | $650,000 | $650,000 | RFA | - | - | - | - | - | - |
| Brandon Prust |
C LW RW |
31 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| Esa Lindell |
D |
21 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Josh Archibald |
C |
23 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Ryan Strome |
C |
22 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Scott Wedgewood |
G |
23 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Anton Klementyev |
D |
25 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Brian Strait |
D |
27 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Jarome Iginla |
RW |
38 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Jean-Philippe Cote |
D |
33 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Jeff Schultz |
D |
29 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| JP Dumont |
LW RW |
37 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Kyle Cumiskey |
D |
29 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Louis Leblanc |
C |
24 | $650,000 | RFA | - | - | - | - | - | - | - | - |
| Michal Handzus |
C |
38 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Ryan Smyth |
LW RW |
39 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Seth Helgeson |
D |
25 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $21,649,625 | $9,153,000 | $5,903,000 | $1,353,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $2,164,963 | $915,300 | $590,300 | $135,300 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2024/24 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Doug Carpenter | 72 | $7,000,000 | $7,000,000 | $7,000,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $7,000,000 | $7,000,000 | $7,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6800 | 0 | 0 | 0% | $185 | $0 |
| Level 2: 5600 | 0 | 0 | 0% | $135 | $0 |
| Level 3: 2450 | 0 | 0 | 0% | $75 | $0 |
| Level 4: 3714 | 0 | 0 | 0% | $40 | $0 |
| Level 5: 1200 | 0 | 0 | 0% | $999 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|