• Vintage Hockey League
  • Day 4Game 14
    LIGHTNING0
    FLYERS0
    Preview 0 Likes
  • Day 6Game 28
    LIGHTNING0
    ISLANDERS0
    Preview 0 Likes
  • Day 4Game 14
    Orlando THUNDER0
    Hershey BEARS0
    Preview 0 Likes
  • Day 6Game 28
    Orlando THUNDER0
    Capital-District ISLANDERS0
    Preview 0 Likes
  • Day 7Game 35
    Baltimore SKIPJACKS0
    Orlando THUNDER0
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2013/13
Joe Thornton
C
 
 
 
 
24 $6,497,000 $6,497,000 $6,497,000 UFA - - - - - -
Petr Svoboda
 
 
 
D
 
37 $5,286,000 UFA - - - - - - - -
Martin Prusek
 
 
 
 
G
28 $5,062,000 $5,062,000 $5,062,000 UFA - - - - - -
Jose Theodore
 
 
 
 
G
27 $5,031,000 UFA - - - - - - - -
Michal Handzus
C
 
 
 
 
26 $3,822,000 $3,822,000 UFA - - - - - - -
Joe Murphy
C
LW
RW
 
 
36 $3,686,000 $3,686,000 $3,686,000 $3,686,000 UFA - - - - -
Ryan Smyth
 
LW
RW
 
 
27 $3,677,000 $3,677,000 UFA - - - - - - -
Darryl Sydor
 
 
 
D
 
31 $3,521,000 $3,521,000 $3,521,000 $3,521,000 UFA - - - - -
Per Djoos
 
 
 
D
 
35 $3,494,000 * $3,494,000 * UFA - - - - - - -
Toni Lydman
 
 
 
D
 
25 $3,072,000 $3,072,000 $3,072,000 UFA - - - - - -
Kip Miller
C
LW
 
 
 
34 $2,495,000 UFA - - - - - - - -
Greg Brown
 
 
 
D
 
35 $2,459,000 $2,459,000 $2,459,000 $2,459,000 UFA - - - - -
Daymond Langkow
C
 
 
 
 
26 $2,315,000 $2,315,000 $2,315,000 UFA - - - - - -
Alexandre Daigle
C
LW
RW
 
 
28 $2,268,000 $2,268,000 UFA - - - - - - -
Craig Simpson
C
LW
RW
 
 
36 $2,244,000 $2,244,000 UFA - - - - - - -
Jim Campbell
 
 
RW
 
 
30 $1,568,000 $1,568,000 UFA - - - - - - -
Ryan Malone
 
LW
 
 
 
24 $1,050,000 UFA - - - - - - - -
Peter Sykora
C
 
 
 
 
25 $848,000 $848,000 $848,000 UFA - - - - - -
Dave McLlwain
C
 
 
 
 
36 $813,000 $813,000 UFA - - - - - - -
Ilya Kovalchuk
 
LW
 
 
 
20 $550,000 $550,000 $550,000 UFA - - - - - -
Henrik Zetterberg
C
LW
 
 
 
23 $550,000 UFA - - - - - - - -
Robyn Regehr
 
 
 
D
 
23 $550,000 UFA - - - - - - - -
Bonus $3,464,800 - - - - - - - - -
PRO TOTALS $64,322,800 $45,896,000 $28,010,000 $9,666,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2013/13
Uwe Krupp
 
 
 
D
 
38 $2,595,000 $2,595,000 UFA - - - - - - -
Scott Thornton
C
LW
 
 
 
32 $2,411,000 UFA - - - - - - - -
Arturs Irbe
 
 
 
 
G
36 $1,802,000 $1,802,000 UFA - - - - - - -
Bryan Muir
 
 
 
D
 
30 $1,697,000 $1,697,000 $1,697,000 $1,697,000 UFA - - - - -
Mattias Weinhandl
 
 
RW
 
 
24 $1,697,000 $1,697,000 $1,697,000 $1,697,000 UFA - - - - -
Mike Van Ryn
 
 
 
D
 
24 $1,697,000 $1,697,000 $1,697,000 $1,697,000 UFA - - - - -
Bill Muckult
 
 
RW
 
 
29 $1,680,000 $1,680,000 $1,680,000 UFA - - - - - -
John McIntyre
C
LW
 
 
 
34 $1,500,000 $1,500,000 $1,500,000 UFA - - - - - -
Steven Halko
 
 
 
D
 
29 $1,500,000 $1,500,000 $1,500,000 UFA - - - - - -
Sylvain Couturier
C
LW
 
 
 
35 $1,453,000 UFA - - - - - - - -
Wayne Primeau
C
 
 
 
 
27 $1,399,000 UFA - - - - - - - -
Sandy McCarthy
 
 
RW
 
 
31 $1,291,000 $1,291,000 UFA - - - - - - -
Vladimir Vujtek
 
LW
RW
 
 
31 $1,291,000 $1,291,000 UFA - - - - - - -
Gary Leeman
 
LW
RW
 
 
39 $1,052,000 UFA - - - - - - - -
Andreas Johansson
C
LW
 
 
 
30 $848,000 $848,000 $848,000 UFA - - - - - -
Jan Vopat
 
 
 
D
 
30 $823,000 UFA - - - - - - - -
Herb Raglan
 
LW
RW
 
 
36 $740,000 UFA - - - - - - - -
Darren McCarty
 
LW
RW
 
 
31 $727,000 UFA - - - - - - - -
Sergei Krivokrasov
 
LW
RW
 
 
29 $683,000 $683,000 UFA - - - - - - -
Tyler Bouck
C
 
 
 
 
23 $674,000 $674,000 UFA - - - - - - -
Ben Guite
 
LW
RW
 
 
25 $565,000 $565,000 $565,000 UFA - - - - - -
Craig Fisher
C
LW
 
 
 
33 $565,000 $565,000 $565,000 UFA - - - - - -
Dennis Seidenberg
 
 
 
D
 
22 $550,000 $550,000 $550,000 UFA - - - - - -
Michael Garnett
 
 
 
 
G
21 $550,000 $550,000 $550,000 UFA - - - - - -
Dave Morisset
 
 
RW
 
 
22 $550,000 $550,000 UFA - - - - - - -
Rick DiPietro
 
 
 
 
G
22 $550,000 $550,000 UFA - - - - - - -
Simon Gamache
C
 
 
 
 
22 $550,000 $550,000 UFA - - - - - - -
Alexandre Giroux
C
 
 
 
 
23 $550,000 UFA - - - - - - - -
Branislav Mezei
 
 
 
D
 
23 $550,000 UFA - - - - - - - -
Jordan Krestanovich
 
LW
 
 
 
23 $550,000 UFA - - - - - - - -
Kristian Kudroc
 
 
 
D
 
23 $550,000 UFA - - - - - - - -
Luke Sellars
 
 
 
D
 
23 $550,000 UFA - - - - - - - -
Mike Zigomanis
C
 
 
 
 
23 $550,000 UFA - - - - - - - -
FARM TOTALS $34,740,000 $22,835,000 $12,849,000 $5,091,000 $0 $0 $0 $0 $0 $0
SALARY CAP TOTALS $3,474,000 $2,283,500 $1,284,900 $509,100 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2013/13
Doug Carpenter 60 $1,500,000 $1,500,000 $1,500,000 - - - - - - -
COACHING TOTALS $1,500,000 $1,500,000 $1,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6800 0% $185  $0
Level 2: 5600 0% $135  $0
Level 3: 2450 0% $75  $0
Level 4: 3714 0% $40  $0
Level 5: 1200 0% $999  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 6
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 0
Pro Expenses Per Days $1,738,800
Pro Year To Date Expenses $0
Farm Expenses Per Days $99,257
Farm Year To Date Expenses $0
Pro Payroll $64,322,800
Farm Payroll $3,474,000
Estimated Season Expenses $67,796,800

Bank Account
Current Funds $254,024,003
Projected Revenue + $0
Projected Expenses - $67,796,800
Projected Bank Account $186,227,203
 
Salary Cap
Salary Cap $71,000,000
Total Payroll $64,322,800
Remaining Cap Space $6,677,200