Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 | 2012-13 | 2013-14 | 2014-15 | 2016/16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod Brind'Amour |
C LW |
36 | $12,735,000 | UFA | - | - | - | - | - | - | - | - |
| Pavel Bure |
RW |
35 | $11,167,000 | $11,167,000 | UFA | - | - | - | - | - | - | - |
| Patrick Lalime |
G |
32 | $6,247,000 * | $6,247,000 * | $6,247,000 * | $6,247,000 * | UFA | - | - | - | - | - |
| Sami Pahlsson |
C |
28 | $5,939,000 * | $5,939,000 * | $5,939,000 * | $5,939,000 * | UFA | - | - | - | - | - |
| Willie Mitchell |
D |
29 | $5,627,000 | $5,627,000 | $5,627,000 | UFA | - | - | - | - | - | - |
| Nick Schultz |
D |
24 | $4,818,000 | $4,818,000 | $4,818,000 | $4,818,000 | UFA | - | - | - | - | - |
| Jussi Jokinen |
C LW |
23 | $4,658,000 | $4,658,000 | $4,658,000 | $4,658,000 | UFA | - | - | - | - | - |
| Josef Melichar |
D |
27 | $1,983,000 | $1,983,000 | UFA | - | - | - | - | - | - | - |
| Andy Sutton |
D |
31 | $1,845,000 | $1,845,000 | $1,845,000 | UFA | - | - | - | - | - | - |
| Mark Mowers |
C RW |
32 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | - | - | - | - | - | - |
| Matthew Lombardi |
C RW |
24 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | - | - | - | - | - | - |
| Michel Ouellet |
LW RW |
24 | $1,353,000 | $1,353,000 | $1,353,000 | $1,353,000 | UFA | - | - | - | - | - |
| Teppo Numminen |
D |
38 | $1,183,000 * | UFA | - | - | - | - | - | - | - | - |
| Eric Nicklaus |
RW |
31 | $798,000 | $798,000 | $798,000 | UFA | - | - | - | - | - | - |
| Kevin Todd |
C LW |
38 | $755,500 | UFA | - | - | - | - | - | - | - | - |
| Enrico Ciccone |
D |
36 | $705,000 * | UFA | - | - | - | - | - | - | - | - |
| Petr Kalus |
LW |
19 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| Jeff Hoggan |
LW RW |
28 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Matt Stajan |
C LW |
23 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Pekka Rinne |
G |
24 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Rich Peverley |
C |
24 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $53,928,500 | $48,685,000 | $34,885,000 | $23,015,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 | 2012-13 | 2013-14 | 2014-15 | 2016/16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tomas Plihal |
C |
23 | $1,845,000 | $1,845,000 | $1,845,000 | $1,845,000 | UFA | - | - | - | - | - |
| Kirill Safronov |
D |
26 | $1,697,000 | $1,697,000 | UFA | - | - | - | - | - | - | - |
| Peter Ing |
G |
37 | $1,631,500 | UFA | - | - | - | - | - | - | - | - |
| Craig Johnson |
LW |
34 | $1,210,000 | $1,210,000 | $1,210,000 | UFA | - | - | - | - | - | - |
| Pat Jablonski |
G |
39 | $1,193,000 | UFA | - | - | - | - | - | - | - | - |
| Scott Bailey |
G |
34 | $923,000 | $923,000 | UFA | - | - | - | - | - | - | - |
| Christer Olsson |
D |
36 | $915,000 | UFA | - | - | - | - | - | - | - | - |
| Ian Moran |
RW |
34 | $891,000 | $891,000 | $891,000 | UFA | - | - | - | - | - | - |
| Mathieu Dandenault |
RW |
30 | $862,000 | $862,000 | $862,000 | UFA | - | - | - | - | - | - |
| Jaroslav Svejkovsky |
RW |
29 | $811,000 | $811,000 | $811,000 | UFA | - | - | - | - | - | - |
| Dmitri Yakushin |
D |
28 | $803,000 | $803,000 | $803,000 | UFA | - | - | - | - | - | - |
| Erik Rasmussen |
C LW |
29 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - |
| Jay Henderson |
LW |
28 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - |
| PJ Stock |
C LW |
31 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - |
| Robert Dome |
C LW RW |
27 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - |
| Casey Borer |
D |
21 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Colin Fraser |
C |
21 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Danny Syvret |
D |
21 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Keith Aucoin |
C |
28 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Konstantin Pushkarev |
RW |
21 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Maxim Sushinsky |
RW |
32 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Nathan McIver |
D |
21 | $650,000 | $650,000 | $650,000 | UFA | - | - | - | - | - | - |
| Chris Dingman |
LW |
30 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| Darren Haydar |
RW |
27 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| Michael Ryan |
C |
27 | $650,000 | $650,000 | UFA | - | - | - | - | - | - | - |
| David Liffiton |
D |
22 | $650,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $22,531,500 | $18,142,000 | $13,572,000 | $4,445,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $2,253,150 | $1,814,200 | $1,357,200 | $444,500 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 | 2012-13 | 2013-14 | 2014-15 | 2016/16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Laviolette | 42 | $1,494,000 | $1,494,000 | $1,494,000 | $1,494,000 | - | - | - | - | - | - |
| COACHING TOTALS | $1,494,000 | $1,494,000 | $1,494,000 | $1,494,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 9 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6650 | 46,677 | 5,186 | 78% | $185 | $8,635,245 |
| Level 2: 4750 | 39,385 | 4,376 | 92% | $125 | $4,923,125 |
| Level 3: 2850 | 19,340 | 2,149 | 75% | $75 | $1,450,500 |
| Level 4: 3800 | 27,207 | 3,023 | 80% | $40 | $1,088,280 |
| Level 5: 1200 | 10,034 | 1,115 | 93% | $600 | $6,020,400 |
| Total Attendance: | 142,643 | 15,849 | 82% | - | $26,541,060 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|